{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":36,"n_cols":3,"rows_kept":36}
["GENERAL FUND REVENUE","2023 ACTUAL","2024 PROPOSED"]
[]
["TAXES"]
[]
["GENERAL PROPERTY TAX LEVY",{"v":103316,"d":"$103,316.00"},{"v":103316,"d":"$103,316.00"}]
["LOTTERY CREDIT",{"v":2567,"d":"$2,567.00"},{"v":2700,"d":"$2,700.00"}]
["MANAGED FOREST/MFL/FC",{"v":3169,"d":"$3,169.00"},{"v":3200,"d":"$3,200.00"}]
["TOTAL",{"v":109052,"d":"$109,052.00"},{"v":109216,"d":"$109,216.00"}]
[]
["INTERGOVENMENTAL REVENUE"]
["GENRAL TRANSPORTATION AID",{"v":102470,"d":"$102,470.00"},{"v":102470,"d":"$102,470.00"}]
["COMPUTER AID",{"v":2,"d":"$2.00"},{"v":2,"d":"$2.00"}]
["RECYCLE GRANT",{"v":1099,"d":"$1,099.00"},{"v":1200,"d":"$1,200.00"}]
["MOTOR FUEL REEFUND",{"v":109.39,"d":"$109.39"},{"v":200,"d":"$200.00"}]
["FIRE PROTECTION AID",{"v":3563,"d":"$3,563.00"},{"v":3600,"d":"$3,600.00"}]
["PILT",{"v":51015,"d":"$51,015.00"},{"v":52015,"d":"$52,015.00"}]
["SHARED REVENUE",{"v":38763,"d":"$38,763.00"},{"v":87971,"d":"$87,971.00"}]
["PERSONAL PROPERTY",{"v":22,"d":"$22.00"},{"v":22,"d":"$22.00"}]
["TOTAL",{"v":197046,"d":"$197,046.00"},{"v":247480,"d":"$247,480.00"}]
[]
["LICENSE & PERMITS"]
["DOG LICENSES",{"v":345,"d":"$345.00"},{"v":400,"d":"$400.00"}]
["LIQUOR AND BARTENDERS",{"v":600,"d":"$600.00"},{"v":700,"d":"$700.00"}]
["TOTAL",{"v":945,"d":"$945.00"},{"v":1100,"d":"$1,100.00"}]
[]
["PUBLIC CHARGES"]
["SNOWPLOWING PRIVATE ROADS",{"v":666,"d":"$666.00"},{"v":1000,"d":"$1,000.00"}]
["CEMETERY PLOTS & STAKING FEE",{"v":120,"d":"$120.00"},{"v":500,"d":"$500.00"}]
["TOTAL",{"v":786,"d":"$786.00"},{"v":1500,"d":"$1,500.00"}]
[]
["MISC. REVENUE"]
["BANK INTEREST",{"v":248,"d":"$248.00"},{"v":250,"d":"$250.00"}]
["ADMIN FEES",{"v":60,"d":"$60.00"},{"v":100,"d":"$100.00"}]
["TOTAL",{"v":308,"d":"$308.00"},{"v":350,"d":"$350.00"}]
[]
["TOTAL REVENUE",{"v":308137,"d":"$308,137.00"},{"v":359646,"d":"$359,646.00"}]